Price Per Equity Share | ₹ 500 |
Lot Size | 250 Shares |
52 Week High | ₹ 500 |
52 Week Low | ₹ 65 |
Depository | NSDL |
PAN Number | AAACB5863D |
ISIN Number | INE04OE01014 |
CIN | U65100MH1982PLC026295 |
RTA | N/A |
Market Cap (in cr.) | ₹ 400 |
P/E Ratio | 1.42 |
P/B Ratio | 1.67 |
Debt to Equity | 0.02 |
ROE (%) | 122.17 |
Book Value | 299.99 |
Face Value | 10 |
Total Shares | 8000150 |
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 55 | 82 | 129 | 375 |
Cost of Material Consumed | 24 | 37 | 63 | 6 |
Gross Margins | 56.36 | 54.88 | 51.16 | 98.4 |
Change in Inventory | 0 | 0 | 0 | 0 |
Employee Benefit Expenses | 10 | 16 | 22 | 5 |
Other Expenses | 6 | 13 | 18 | 24 |
EBITDA | 15 | 16 | 26 | 340 |
OPM | 27.27 | 19.51 | 20.16 | 90.67 |
Other Income | 2 | 1 | 0.4 | 0 |
Finance Cost | 6 | 8 | 12 | 1.3 |
D&A | 17 | 20 | 39 | 2.6 |
EBIT | -2 | -4 | -13 | 337.4 |
EBIT Margins | -3.64 | -4.88 | -10.08 | 89.97 |
PBT | -6 | -10 | -25 | 336 |
PBT Margins | -10.91 | -12.2 | -19.38 | 89.6 |
Tax | 0.6 | -1 | 0 | 55 |
PAT | -6.6 | -9 | -25 | 281 |
NPM | -12 | -10.98 | -19.38 | 74.93 |
EPS | -8.25 | -11.25 | -31.25 | 351.25 |
Financial Ratios | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 27.27 | 19.51 | 20.16 | 90.67 |
Net Profit Margin | -12 | -10.98 | -19.38 | 74.93 |
Earning Per Share (Diluted) | -8.25 | -11.25 | -31.25 | 351.25 |