1. Incorporation of the Company: Deepak Houseware and Toys Pvt Ltd, known as Urban Tots, is a trailblazer in the Indian toy industry, commencing operations in August 2021. Based in Rajasthan, the company specializes in a diverse range of toys, emphasizing innovation and quality. Operating from a state-of-the-art facility, Urban Tots is dedicated to enriching playtimes with creativity and excellence.
2. Diverse Toy Offerings : Urban Tots offers an extensive product range, including plastic, electronic, wooden, and metallic toys, meeting diverse customer needs.
3. Extensive Retail and Online Presence : Its distribution network is robust, with 18 exclusive agreements with major retailers like First Cry, DMart, VMart, Hamleys, and Reliance, alongside a strong online presence on Amazon and Flipkart.
4. Innovation and Self-Reliance: Urban Tots has been recognized for its innovative approach by being among the first in the country to produce its own molds, a significant step towards self-reliance.Company is Collaborating with IOC to extend its market presence further.
5.Government Support and Incentives : The company's growth and expansion are also supported by favourable government policies. The Rajasthan state government, under the DIC scheme, has selected Urban Tots for a subsidy of 5% on interest payments to promote employment within the state. Additionally, Urban Tots is a beneficiary of the Government of India's Production Linked Incentive (PLI) scheme.
6. Future Prospects : With ambitious plans for retail expansion and marketing initiatives, Urban Tots presents a promising investment opportunity, projecting significant returns and planning for an IPO within five years.
Management
1. Deepak Chaudhary
2. Rahul Sachar
3. Satya Chaudhary
Unlisted Zone Review of 2022-23
1. Revenue Growth: Significant increase from ₹16.23 Crore in 2022 to ₹49.15 Crore in 2023, indicating strong sales performance.
2. Operating Expenses: Moderate rise in employee benefits and other expenses as the company scales, balanced by revenue growth.
3. EBITDA for Urban Tots showed a substantial rise from ₹3.78 Crore in 2022 to ₹7.97 Crore in 2023, highlighting an improvement in the company's operational efficiency and profitability.
4. NPM(Net Profit Margin): Dropped from 14.85% in 2022 to 8.43% in 2023, suggesting increased expenses or lower profit margins on sales.
5. Finance Cost: Rose from ₹22 Lakh in 2022 to ₹131 Lakh in 2023, a borrowing increased in 2023.
6. PAT (Profit After Tax): Increased from ₹242 Lakh in 2022 to ₹419 Lakh in 2023,reflecting overall growth in profitability despite higher costs.
7. The ROE of the company stands at the rate of 23% in FY23 and RoCE of the company stands at the rate of 16.7% in FY23.
Price Per Equity Share | ₹ 72 |
Lot Size | 1000 Shares |
52 Week High | ₹ 100 |
52 Week Low | ₹ 66 |
Depository | NSDL & CDSL |
PAN Number | AAHCD8936G |
ISIN Number | INE0MQ801018 |
CIN | U25111RJ2020PLC070129 |
RTA | N/A |
Market Cap (in cr.) | ₹ 401 |
P/E Ratio | 57.14 |
P/B Ratio | 11.37 |
Debt to Equity | 0.82 |
ROE (%) | 19.96 |
Book Value | 6.33 |
Face Value | 1 |
Total Shares | 55721353 |
P&L Statement | 2022 | 2023 | 2024 |
---|---|---|---|
Revenue | 1623 | 4915 | 7882 |
Cost of Material Consumed | 1068 | 3317 | 5489 |
Gross Margins | 34.2 | 32.51 | 30.36 |
Change in Inventory | -75 | -337 | -758 |
Employee Benefit Expenses | 105 | 599 | 849 |
Other Expenses | 147 | 539 | 1101 |
EBITDA | 378 | 797 | 1201 |
OPM | 23.29 | 16.22 | 15.24 |
Other Income | 7 | 55 | 69 |
Finance Cost | 22 | 131 | 178 |
D&A | 71 | 222 | 270 |
EBIT | 307 | 575 | 931 |
EBIT Margins | 18.92 | 11.7 | 11.81 |
PBT | 292 | 499 | 822 |
PBT Margins | 17.99 | 10.15 | 10.43 |
Tax | 50 | 80 | 118 |
PAT | 242 | 419 | 704 |
NPM | 14.91 | 8.52 | 8.93 |
EPS | 5.08 | 0.76 | 1.26 |
Financial Ratios | 2022 | 2023 | 2024 |
---|---|---|---|
Operating Profit Margin | 23.29 | 16.22 | 15.24 |
Net Profit Margin | 14.91 | 8.52 | 8.93 |
Earning Per Share (Diluted) | 5.08 | 0.76 | 1.26 |