
XtraNet Technologies Private Limited, established in 2002, is an IT and IT-enabled services company headquartered in Bhopal, Madhya Pradesh, India. The company specializes in delivering a wide array of technology solutions tailored to various industries. XtraNet specializes in IT and IT-enabled services, focusing on delivering cost-effective and innovative technology solutions. Their offerings include IT system integration, data center solutions, smart city projects, ERP deployment, consulting, BPO services, digital transformation, and PKI/e-sign solutions.
A) Business Model of Xtranet Unlisted Share
XtraNet operates on a client-centric model, emphasizing timely and high-quality technology solutions. Their service offerings include:
These services are designed to assist businesses in expanding and becoming more efficient.
The company generates revenue through multiple service categories, with the following distribution:
XtraNet operates across two primary categories: Services and Products.
D) Global Reach:
Over the years, XtraNet has expanded its presence internationally, with offices in the USA, Canada, and Singapore, catering to a diverse clientele across various sectors.
E) Funding & IPO Status:
In August of last year, XtraNet raised INR 30 crore through a private placement from a group of investors. Following the release of their FY25 financial results, the company plans to move forward with its IPO.
| Price Per Equity Share | ₹ 475 |
| Lot Size | 2500 Shares |
| 52 Week High | ₹ 475 |
| 52 Week Low | ₹ 475 |
| Depository | NSDL & CDSL |
| PAN Number | AAACX0238J |
| ISIN Number | INE0NG701011 |
| CIN | U72200MP2002PTC014956 |
| RTA | N/A |
| Market Cap (in cr.) | ₹ 372 |
| P/E Ratio | 31.44 |
| P/B Ratio | 7.8 |
| Debt to Equity | 0.98 |
| ROE (%) | 31.41 |
| Book Value | 60.88 |
| Face Value | 10 |
| Total Shares | 7833940 |
| P&L Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 86 | 216 | 226 |
| Cost of Material Consumed | 64 | 188 | 170 |
| Gross Margins | 25.58 | 12.96 | 24.78 |
| Change in Inventory | -9 | -21 | -19 |
| Employee Benefit Expenses | 15 | 16 | 16.82 |
| Other Expenses | 11 | 22 | 40.27 |
| EBITDA | 5 | 11 | 17.91 |
| OPM | 5.81 | 5.09 | 7.92 |
| Other Income | 0.19 | 0.16 | 0.29 |
| Finance Cost | 1 | 2 | 2.49 |
| D&A | 2 | 1 | 0.54 |
| EBIT | 3 | 10 | 17.37 |
| EBIT Margins | 3.49 | 4.63 | 7.69 |
| PBT | 2 | 7.5 | 15.49 |
| PBT Margins | 2.33 | 3.47 | 6.85 |
| Tax | 1 | 2 | 3.65 |
| PAT | 1 | 5.5 | 11.84 |
| NPM | 1.16 | 2.55 | 5.24 |
| EPS | 1.96 | 7.98 | 17.18 |
| P&L Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 86 | 216 | 226 |
| Cost of Material Consumed | 64 | 188 | 170 |
| Gross Margins | 25.58 | 12.96 | 24.78 |
| Change in Inventory | -9 | -21 | -19 |
| Employee Benefit Expenses | 15 | 16 | 16.82 |
| Other Expenses | 11 | 22 | 40.27 |
| EBITDA | 5 | 11 | 17.91 |
| OPM | 5.81 | 5.09 | 7.92 |
| Other Income | 0.19 | 0.16 | 0.29 |
| Finance Cost | 1 | 2 | 2.49 |
| D&A | 2 | 1 | 0.54 |
| EBIT | 3 | 10 | 17.37 |
| EBIT Margins | 3.49 | 4.63 | 7.69 |
| PBT | 2 | 7.5 | 15.49 |
| PBT Margins | 2.33 | 3.47 | 6.85 |
| Tax | 1 | 2 | 3.65 |
| PAT | 1 | 5.5 | 11.84 |
| NPM | 1.16 | 2.55 | 5.24 |
| EPS | 1.96 | 7.98 | 17.18 |